sharpfokus
  • Asjmp
  • English
  • mm
  • Capital
  • ABMM
  • ADMF
  • AVIA
  • BBTN
  • BISI
  • BLTZ
  • BNII
  • BNLI
  • BRMS
  • BUKK
  • BVIC
  • CMNP
  • CMNT
  • DLTA
  • DRMA
  • DUTI
  • DVLA
  • DYAN
  • EAST
  • FASW
  • GOTO
  • HEXA
  • IKBI
  • INTD
  • IPPE
  • ITMG
  • JIHD
  • KDSI
  • MCOL
  • MEGA
  • MERK
  • MMLP
  • MPMX
  • MTDL
  • MTEL
  • MYOH
  • NFCX
  • NISP
  • OKAS
  • PPRO
  • RIGS
  • SLIS
  • SMDR
  • STAA
  • STTP
  • TCID
  • TGKA
  • VICI
  • WEHA
  • WIRG
  • WOMF
  • Home
  • CMG
  • CVX
  • BP
  • CVX
  • CL
  • META US
  • GOLD
  • FCX
  • MAR
  • INTC
  • IP
  • MA
  • NKE
  • PEP
  • PG
  • PLTR
  • T
  • TSN
  • TWTR
  • V
  • WMT
  • WY
  • Presents
  • Kenny
  • Ranks
  • Palmweekly
  • Stockbit
  • TXN
  • TIRA
  • Meeting
  • MBAP
  • HTUFS
  • 7Steps
  • INTA
  • Model
  • ESTI
  • Intern
  • Stockbitapp
  • SONA
  • BERK
  • Model1
  • Pdf
  • OBMD
  • PSKT
  • KIJA
  • DGIK
  • Data
  • IATA
  • Above
  • Untitled
  • ALF
  • Subscribe
  • SharpfokUS
  • Subcapital
  • Kings
  • Weekly2
Picture
Other stocks here

TWTR a bit less dull as margins improve, but they’re still low

TWTR Current 40 Target 42 + 5%

Jul 23, 2022
1 minute read

Sales declined -2%
Last 5 quarters
15% 8% 22% -23% -2%
  • Sales declined -2% in the second quarter to 1,177 million dollars -7% below our 1,261 million dollars forecast.
  • This brings the average to only 1% growth.
  • We predict average growth of 2% in this next 12 months to bring sales to 1,238 million dollars in the second quarter 2023.

Costs down profit down
Last 5 quarters
-73% -136% -70% -94% -92%
  • The cash cost ratio went from -94% to -92% profit from 513 to a loss -270 million dollars in the second quarter (a reversal of non cash gains to costs).
  • The average cost ratio is at -98% now.
  • We use a lower -82% cost ratio to predict a -67 million dollars profit in the second quarter 2023.

Cashflow lower on lower investment gains
Last 5 quarters million dollars
117, -369, -37, 1,140, 434
  • Free cashflow went from 1,140 to 434 million dollars in the second quarter with lower 337 million dollars investment gains.
  • Average quarterly Cashflow is at 292 million dollars now.
  • We assume -135 million dollars investment spending which with higher sales gives a positive average 106 million dollars Cashflow in the next 12 months.

Balance sheet net cash improved
Last 5 quarters million dollars
-3,481 -3,943 -4,566 -5,363 -4,966
  • Cash increased 2,283 to 2,681 million dollars in the second quarter.
  • Liabilities increased slightly 7,646 to 7,647 million dollars so net cash improved -5,363 to -4,966 million dollars .
  • With our forecast cashflow & a 0 million dollars equity payout -424 million dollars liabilities payment net cash will be -4,542 million dollars in 12 months time.
​
Capital paid worsened , a 5% higher target price
Last 5 quarters million dollars
-2,184, -1,054, -812, 281, 241
  • TWTR 26 quarter capital paid worsened 281 to 241 million dollars in the second quarter with 0 million dollars from liabilities -40 million dollars from equity but will be 705 million dollars in12 months time.
  • At the current market value of 30,200 million dollars based on our forecasts it’s at 2.3 X assets with a 26 years payback & a 0% yield.
  • Our cashflow forecast is 424 million dollars which means a 71 X valuation. A 75 X valuation gives a 5% higher target price 42 dollars.
Picture
  • Asjmp
  • English
  • mm
  • Capital
  • ABMM
  • ADMF
  • AVIA
  • BBTN
  • BISI
  • BLTZ
  • BNII
  • BNLI
  • BRMS
  • BUKK
  • BVIC
  • CMNP
  • CMNT
  • DLTA
  • DRMA
  • DUTI
  • DVLA
  • DYAN
  • EAST
  • FASW
  • GOTO
  • HEXA
  • IKBI
  • INTD
  • IPPE
  • ITMG
  • JIHD
  • KDSI
  • MCOL
  • MEGA
  • MERK
  • MMLP
  • MPMX
  • MTDL
  • MTEL
  • MYOH
  • NFCX
  • NISP
  • OKAS
  • PPRO
  • RIGS
  • SLIS
  • SMDR
  • STAA
  • STTP
  • TCID
  • TGKA
  • VICI
  • WEHA
  • WIRG
  • WOMF
  • Home
  • CMG
  • CVX
  • BP
  • CVX
  • CL
  • META US
  • GOLD
  • FCX
  • MAR
  • INTC
  • IP
  • MA
  • NKE
  • PEP
  • PG
  • PLTR
  • T
  • TSN
  • TWTR
  • V
  • WMT
  • WY
  • Presents
  • Kenny
  • Ranks
  • Palmweekly
  • Stockbit
  • TXN
  • TIRA
  • Meeting
  • MBAP
  • HTUFS
  • 7Steps
  • INTA
  • Model
  • ESTI
  • Intern
  • Stockbitapp
  • SONA
  • BERK
  • Model1
  • Pdf
  • OBMD
  • PSKT
  • KIJA
  • DGIK
  • Data
  • IATA
  • Above
  • Untitled
  • ALF
  • Subscribe
  • SharpfokUS
  • Subcapital
  • Kings
  • Weekly2